
Franchise Analyzer Ritual
Payback in years — total investment plus the salary you go without while it ramps, divided by what is left each year after royalties, marketing fund, fixed costs and your own salary — from the disclosure document, median unit.
What the file tells you
The disclosure document shows revenue; it never shows what you keep after royalties, the marketing fund, rent, staff and your own salary. This sheet does, for every franchise you compare — break-even revenue against the median unit, payback, return over the term — and says GO, CAUTION or NO.
Anyone reading franchise disclosure documents and trying to compare three of them honestly.

Excel 2016+ or Microsoft 365. Or upload the .xlsx to Google Drive — it opens in Sheets with formulas and charts intact.
Yes — BLIK, Przelewy24, any card, Apple Pay, Google Pay and PayPal. Prices in PLN, EUR, USD or GBP; the currency switch is at the top.
Tick “I’m purchasing as a business” at checkout and enter your NIP / VAT ID. The invoice arrives with the download e-mail.
14-day refund, no questions. One e-mail to hello@tintedcells.com.